General Manager Message

 

 

 

 

 

Concise Financial Report

30 June, 2009

 

  

Contents

 

Directors Report                                                                                       1

Auditor’s Independence Declaration under

s307 of the Corporations Act 2001                                                       4

Discussion and Analysis of Financial Statements                            5

Income Statement                                                                                    7

Balance Sheet                                                                                          8

Statement of Changes in Equity                                                           9

Cash Flow Statement                                                                             10

Notes to the Financial Statements                                                       11

Directors’ Declaration                                                                             13

Independent Audit Report                                                                     14


 

DIRECTORS’ REPORT

Your Directors submit the Financial Accounts of the Company for the year ended June 30, 2009 and report as follows:


Directors

The names of Directors in office at any time during or since the end of the year are:

Name

No. Meetings Attended

No. Meetings Held

Continuity as Director of Club

 

Qualifications

John Grieve

21

22

15/12/1996

Plumber

Noel Donohoe

17

22

14/11/1999

Manager Travel Agency

Brendan Grieve

20

22

21/11/2004

Bricklayer

 

 

 

 

 

Pat Cullen

21

22

13/11/2005

Company Director

Tina Cullen

20

22

18/11/2007

Sales Representative

Michael Smith

22

22

18/11/2007

Fitter

Tony O’Neill - (Appointed October 26, 2008)

14

15

26/10/2008

Service Manager

Catherine Surace - (Resigned October 26, 2008)

7

7

21/11/2004

Bookkeeper

Experience on the Board of Directors is shown as continuity of service since last elected.


General Manager

 

The following persons held the position of General manger and Company Secretary during the year ended June 30, 2009

 

David Cunningham resigned as General Manager on April 30, 2009.  He was replaced by Mr Tom Gallagher, who has been an employee of the Club since November 2002.

 

Activities

The principal activity of the Company was a Licensed Social Club in the promotion of the Gaelic cultural, social and sporting activities. During the year there was no significant change in the activities.


Membership

The Club is a Company Limited by Guarantee and without a Share Capital and the liability of members of the Licensed Club is limited (whilst a member or within one year afterwards) to an amount not exceeding fifty ($50.00) dollars towards the payments of debts and liabilities in the event of winding up.

 

The number of members as at June 30 2009 was:


Foundation/Permanent:                                   587
Full Members:                                                         565

Social:                                                             1825


 

DIRECTORS’ REPORT (cont.)


Results

The Net Operating Profit for the year after providing for depreciation on non-current assets and income tax amounted to $91,590 (2008: Loss - $117,420).

 

The Club showed a marked improvement in its trading performance, particularly in the second six months of the year ended June 30, 2009.  Careful management of expenditure has supported increased patronage by both members and guests.


Movement in significant items of revenue and expenses are as follows:

 

 

2009 $

2008 $

 

 

 

Poker Machine Trading Profit

1,383,023

1,199,121

Bar Trading Profit

240,533

252,883

Keno Trading (Loss)/Profit

(1,771)

15,710

TAB Trading (Loss)/Profit

(68,814)

(49,699)

Entertainment Trading (Loss)/Profit

(244,227)

(251,628)

Club Administrative Expenses

1,295,300

1,340,701


State Of Affairs


In the opinion of the Directors there were no significant changes in the state of affairs of the Company that occurred during the Financial Year under review not otherwise disclosed in this Report or the Accounts.


Events Subsequent To Balance Date

 

There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors, to affect significantly the operations of the Company, the results of those operations, or the state of affairs of the Company subsequent financial years.

 

Likely Developments and Results


The Directors do not anticipate any particular developments in the operations of the Company, which will affect the results in subsequent years.

 




 

DIRECTORS’ REPORT (cont.)

 

Directors’ Interest


Since the end of the previous financial year no Director of the Company has received or become entitled to receive a benefit (other than a benefit included in the aggregate amount of emoluments received or receivable by Directors shown in the accounts) by reason of a contract made by the Company or a related corporation with a Director or with a firm of which the Director is a Member, or with an entity in which the Director has a substantial interest.

 

Directors’ Indemnity


Directors’ indemnity premiums have been provided for and paid during the year for Directors’ and Officers’ Liability. The Insurance is in respect of legal liability for damages and legal costs arising from claims made by reason of any omissions or acts (other than dishonesty) by them, whilst acting in their individual or collective capacity as Directors or Officers.


The Directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the Directors’ and Officers Liability and legal expenses insurance contracts, as such disclosure is prohibited under the terms of the contracts.

 

Auditor’s Independence

The Auditor’s Independence Declaration for the year ended June 30 2009 has been received as shown on page 4 of the Directors’ Report.


This report is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors by:

 

 

 

 

 

 

John GRIEVE

Brendan GRIEVE

Director

Director

dated at Kingswood this 24th day of August 2009.


 

Information On Auditor’s Independence Declaration Under Section 307c Of The Corporations Act 2001

 

We declare that, to the best of our knowledge and belief, during the year ended June 30 2009 there has been:

 

i)                    No contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit, and

 

ii)                   No contraventions of any applicable code of professional conduct in relation to the audit.

 

 

 

ROSS FOWLER & CO
CHARTERED ACCOUNTANTS

 

 

 

R.B. Fowler
Dated August 24th, 2009

Liability limited by a scheme approved under Professional Standards Legislation



 

DISCUSSION AND ANALYSIS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED JUNE 30, 2009

The concise financial report is an extract from the full financial report for the year ended June 30, 2008.  The financial statements and disclosures in the concise financial report have been derived from the June 30, 2009 full financial report of Penrith Gaels Cultural and Sporting Association Limited.

 

A copy of the full financial report and auditor’s report is available, free of charge, upon request from the Club.  A copy maybe requested by contacting the Club and can be collected from the Club’s premises at Corner Glebe Place and Phillip Street, Kingswood NSW 2747.

 

The discussion and analysis is provided to assist members in understanding the concise financial report.  The discussion and analysis is based on the full financial report of Penrith Gaels Cultural and Sporting Association Limited for the year ended June 30, 2009.

 

INCOME STATEMENT

 

The operating result for the year was a profit after income tax of $91,590 (2008- Loss $118,339).

 

Total revenue increased by $371,363 (12.5%) to $3,347,852.  The increase was the result of the marked improvement in poker machine clearances, which rose by $323,708 (18.4%).  The directors believe that the increase was due to a number of separate factors:

 

  • a general recovery from the smoking bans implemented in July 2007;
  • the improvements in the Club’s gaming facilities over the last eighteen months – including the purchase of poker machine licenses; and
    • improved economic confidence in the second six months of the year.

 

The increased gaming revenue was supported by a smaller increase (12.8%) in bar and function sales to a total of $979,795.

 

Notwithstanding these increased revenues conditions remained tough for the Club. 

 

a).    Gaming taxes rose by some $66,174 to $326,883 for the year ended June 30, 2009. 

 

b).    The directors consciously decided not to pass on all price rises at the bar and hence gross profit margin fell to just 53.4% (2008 – 58.99%).

 

c).    Depreciation and amortisation was some $227,760 (2008 – 193,099), an increased charge of $ 34,891 (18.1%).

 

Notwithstanding these increases administrative expenditure fell buy some $60,000 to $1,258,000.  The major factor for the reduction was the lower interest charge faced by the Club, which fell by some $34,743 to $131,164 - a decline of some 20.9%.


 

DISCUSSION AND ANALYSIS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED JUNE 30, 2009 (cont.)

 

BALANCE SHEET

 

The directors believed the year in question was one of consolidation; whereby monies from operations were expended to both improve the members’ amenities and the Club’s operational facilities, with the completion of a new staff room and storeroom; and to reduce debt.

 

The Club also used the opportunity to repay some of its mortgage borrowings and as a consequence total liabilities fell by $120,669 (5.6%).  Notwithstanding the repayment of debt the Club’s financial borrowings due to be repaid within twelve months as at June 30, 2009 is some $248,411.  This represents a further significant burden on the Club’s finances but represents slightly more than a third of the Club’s available cash reserves of $725,664 as at June 30, 2009.

 

The repayment of debt and fixed additions meant that while total assets fell by $29,500 to $5,019,834 overall the Club’s net assets rose to $2,960,436, an increase of $91,590 (3.2%).

 

STATEMENT OF CASH FLOWS

 

Cash flows from operations rose by $195,317 to $350,467.

 

As outlined above the majority of these funds from operations were expended on new fixed asset additions $154,919 and the repayment of borrowings $145,128.

 

As a consequence the Club’s net cash reserves improved by $50,420 to $725,664.

 

statement of changes in equity

 

Total equity increase by $91,590 (3.2%) to $2,960,436.  The increase was due entirely to the profit from operations for the year ended June 30, 2009.

 


 

 

INCOME STATEMENT
FOR THE YEAR ENDED JUNE 30, 2009


 

Note

2009

 

2008

 

 

$

 

$

 

Sales Revenue

 

2

 

3,306,830

 

 

2,921,776

 

 

 

 

 

Less: Cost of Sales

 

(1,960,962)

 

(1,723,051)

 

 

 

 

 

Gross Profit

 

1,386,890

 

1,198,725

 

 

 

 

 

Other Revenues from Operating Activities

 

41,022

 

54,713

 

 

 

 

 

Administration expenses

 

(1,295,300)

 

(1,340,701)

 

 

 

 

 

Leasing Centre Settlement

 

-

 

(52,430)

 

 

 

 

 

Profit/(loss) from ordinary activities before income tax expense

 

 

91,590

 

 

(139,693)

 

Income tax benefit/(expense) relating to ordinary activities

 

 

 

 

 

-

 

 

 

22,273

 

Net profit/(loss) from ordinary activities after income tax expense attributable to members

 

 

 

91,590

 

 

 

(117,420)

 

 

 

 

 

 

 

The accompanying Notes form part of these Financial Statements.



 

BALANCE SHEET
as at JUNE 30, 2009


 

 

2009

 

2008

 

 

$

 

$

CURRENT ASSETS

 

 

 

 

Cash

 

725,664

 

674,494

Receivables

 

12,904

 

5,182

Inventories

 

38,088

 

30,110

Other

 

59,531

 

62,494

TOTAL CURRENT ASSETS

 

836,187

 

772,280

 

NON-CURRENT ASSETS

 

 

 

 

Property, Plant and Equipment

 

4,183,647

 

4,276,233

TOTAL NON-CURRENT ASSETS

 

4,183,647

 

4,276,233

 

TOTAL ASSETS

 

 

5,019,834

 

 

5,048,513

 

CURRENT LIABILITIES

 

 

 

 

Accounts Payable

 

192,861

 

171,439

Borrowings

 

248,411

 

130,018

Provisions

 

163,940

 

160,503

TOTAL CURRENT LIABILITIES

 

605,212

 

461,960

 

NON-CURRENT LIABILITIES

 

 

 

 

Borrowings

 

1,454,186

 

1,717,707

TOTAL NON-CURRENT LIABILITIES

 

1,454,186

 

1,717,707

 

TOTAL LIABILITIES

 

 

2,059,398

 

 

2,179,667

 

NETASSETS

 

 

2,960,436

 

 

2,868,846

 

MEMBERS’ FUNDS

 

 

 

 

Reserves

 

838,397

 

838,397

Retained Profits

 

2,122,039

 

2,030,449

TOTAL MEMBERS’ FUNDS

 

2,960,436

 

2,868,846







The accompanying Notes form part of these Financial Statements


 

 

 STATEMENT OF CHANGES IN MEMBERS FUNDS
For The Year Ended JUNE 30, 2009


 

Retained Earnings

Reserves

Total

 

$

$

$

 

 

 

 

Balance 30 June 2007

2,147,869

617,862

2,765,731

 

 

 

 

(Loss) Attributable to Members

(117,420)

-

(117,420)

Revaluation of Rental Properties

 

220,535

220,535

Balance 30 June 2008

2,030,449

838,397

2,868,846

 

 

 

 

 

 

 

 

Balance 30 June 2008

 

2,030,449

 

838,397

 

2,868,846

Profit Attributable to Members

91,590

-

91,590

Balance 30 June 2009

2,122,039

838,397

2,960,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying Notes form part of these Financial Statements.


 

 

Statement of Cash Flows

For The Year Ended June 30, 2009

 

 

Note

2009

2008

Cash Flows From Operating Activities

 

$

$

 

 

 

 

Cash receipts in the course of operations

 

3,636,450

3,222,629

Cash payments in the course of operations

 

(3,195,841)

(2,978,558)

Interest received

 

19,197

23,937

Rent received

 

21,825

30,776

Interest and costs of finance paid

 

(131,164)

(165,907)

Income taxes recovered/(paid)

 

-

22,273

Net Cash Provided By/(Used In) Operating Activities

 

18 (b)

 

350,467

 

155,150

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Payment for property, plant and equipment

 

(154,919)

(558,012)

 

 

 

 

Net Cash Provided By/(Used In) Investing Activities

 

(154,919)

(558,012)

 

CASH FLOWS FROM FINANCIAL ACTIVITIES

 

 

 

 

Proceeds from borrowings

 

 

-

 

412,033

Repayment of borrowings

 

(145,128)

(56,453)

 

 

 

 

Net Cash (Used In)/ Provided By Financial Activities

 

 

(145,128)

 

355,580

 

Net Increase/(Decrease) in Cash Held

 

 

50,420

 

(47,282)

 

Opening cash on hand

 

 

675,244

 

721,776

 

CASH AS AT 30 JUNE 2009

 

18 (a)

 

725,664

 

674,494

 

 

 

 

 

 

The accompanying Notes form part of these Financial Statements.


 

NOTES TO AND FORMING PART OF THE ACCOUNTS

FOR THE YEAR ENDED JUNE 30, 2009

 

NOTE 1. STATEMENT OF ACCOUNTING POLICIES


The concise financial report is an extract from the general purpose financial report for the year ended June 30, 2009.  The concise financial report has been prepared in accordance with Accounting Standard 1039: Concise Financial Reports and the Corporations Act 2001.


The financial statements, specific disclosures and other information included in the concise financial report are derived from and are consistent with the full financial report of Penrith Gaels Cultural and Sporting Association Limited.  The concise financial report cannot be expected to provide as detailed an understanding of the financial performance, financial position and financing and investing activities of Penrith Gaels Cultural and Sporting Association Limited as the full financial report.

 

The financial report of Penrith Gaels Cultural and Sporting Association Limited as an individual entity complies with all Australian equivalents to International Financial Reporting Standards (AIFRS) in their entirety. 

 

The presentation currency used in the concise financial report is Australian dollars.

 

 

NOTE 2. REVENUE

2009

 

2008

Operating Activities

$

 

$

 

Poker Machine Net Receipts

 

2,081,331

 

 

1,757,623

Bar Sales

979,795

 

934,005

Workers Compensation received

39

 

101

Commission received

19,380

 

17,489

Members’ Subscriptions

27,465

 

26,679

Sundry Income

132,404

 

114,222

Keno commission

45,253

 

53,765

TAB commission

21,163

 

17,892

Total Revenue From Operating Activities

3,306,830

 

2,921,776

 

 

 

 

Non-Operating Activities

 

 

 

Interest received

19,197

 

23,937

Net Rent received

21,825

 

30,776

 

41,022

 

54,713

 

 

 

 

Total Revenue

3,347,852

 

2,976,489

 

 

 

 

 


 

NOTE 3 CASH FLOW information

 

a) Reconciliation Of Net Cash From Operations

With Operating Profit/(Loss) After Income Tax

 

Operating profit/(loss) after income tax

 

 

91,590

 

 

(64,989)

 

 

 

 

 

Add/(less) items classified as Investing/Financing Activities:

 

 

 

 

– Loss on sale of non-current assets

 

18,689

 

3,014

Non-cash Flows in Operating Profit:

 

 

 

 

Amortisation/depreciation

 

227,990

 

193,099

Charges to provisions

 

3,437

 

34,750

Changes in Assets and Liabilities:

 

 

 

 

(Increase) in Receivables

 

(6,896)

 

-

(Increase) in Inventories

 

(7,978)

 

(1,867)

Decrease/(Increase) in Prepayments/Other Assets

 

2,213

 

(26,704)

Increase/(Decrease) in Accounts Payable

 

21,422

 

17,847

Net Cash Provided By/(Used In) Operating Activities

 

350,467

 

155,150

 

b) Credit Standby Arrangements and Loan Facilities

 

The Club has a credit standby facility with regard to a NAB Business Credit Card of $5,000 (2008- $5,000).

 

NOTE 4 SEGMENT REPORTING

 

The Club operates predominantly in one business and geographical segment being in Kingswood, New South Wales.  It provides amenities consistent with those of a Licensed Club to its members and visitors.

 

NOTE 5 EVENTS AFTER BALANCE SHEET DATE

 

There are no matters or circumstances that have arisen since the end of the financial year, which significantly affected or may significantly affect the operations of the Club, the results of those operations or the state of affairs of the Club in future financial years.


 

DIRECTORS’ DECLARATION

 

The Directors of the company declare that:

 

  1. The financial statements and notes, as set out on Income Statement, Balance Sheet, Statement of Cash Flows, Statement of Changes in Equity and Discussion and Analysis and Notes to the financial statements are in accordance with the Corporations Act 2001; and

 

a)      comply with Accounting Standards and the Corporations Act 2001; and

 

b)      give a true and fair view of the financial position as at June 30, 2009 and performance for the year ended on that date of the Company.

 

2.   In the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they fall due and payable.


This Declaration is made in accordance with a resolution of the Board of Directors.

 

 

 

 


John GRIEVE
Director

 

 

 

 

Brendan GRIEVE

Director

Dated at Kingswood this 24th day of August 2009.


 

AUDITOR’S REPORT TO THE MEMBERS

Report on the Financial Report


We have audited the concise financial report of Penrith Gaels Cultural and Sporting Association Limited for the financial year ended June 30, 2009, comprising the Directors Declaration, Income Statement, Balance Sheet, Statement of Cash Flows, Statement of Changes in Equity and Discussion and Analysis and Notes to the financial statements.  The directors of the Company are responsible for the preparation and presentation of the concise financial report.

 

Auditor’s Responsibility

 

We have conducted an independent audit of this concise financial report in order to express an opinion on it to the members of the Company.  Our audit has been conducted in accordance with Australian Auditing Standards to provide reasonable assurance as to whether the concise financial report is free of material misstatement. The nature of our audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal controls and the availability of persuasive rather than conclusive evidence. Therefore an audit cannot guarantee that all material misstatements have been detected.

 

We also performed an independent audit of the full financial report of the Club for the financial year ended June 30, 2009. Our audit report on the full financial report was signed on 24th August 2009, and was not subject to any qualification.

 

In conducting our audit of the concise financial report, we performed procedures to assess whether in all material respects the concise financial report is presented fairly in accordance with Australian Accounting Standards AASB 1039: Concise Financial Reports.

 

We formed our audit opinion on the basis of these procedures, which included:

 

  • testing that the information included in the concise financial report is consistent with the information in the full financial report, and

 

  • examining, on a test basis, information to provide evidence supporting the amounts, discussion and analysis, and other disclosures in the concise financial report, which were not directly derived from the full financial report.

 

When this audit report is included in an Annual Report, our procedures include reading the other information in the Annual Report to determine whether it contains any material inconsistencies with the financial report.

 

Independence

 

In conducting our audit, we have followed the applicable independence requirements of Australian professional and ethical pronouncements and the Corporations Act 2001

 

We confirm that the independence declaration required by ASIC Class Order 05/83 and provided to the directors of Penrith Gaels Cultural and Sporting Association Limited as set out in the financial report has not changed as at the date of providing our audit opinion.


 

Audit opinion

 

In our opinion, the concise financial report of Penrith Gaels Cultural and Sporting Association Limited complies with Accounting Standard AASB 1039 “Concise Financial Reports”.

 

 

 

 

 

ROSS FOWLER & CO

CHARTERED ACCOUNTANTS

 

 

 

 

R.B. Fowler                                                                            Dated:  24th August 2009

 

Address: 11 Tindale Street Penrith NSW 2750


Liability limited by a scheme approved under Professional Standards Legislation